TOWN OF ENFIELD
                                     ANNUAL BUDGET

FUNCTION:                      DEPT/AGENCY:             ACTIVITY:                      CODE:
General Fund                   Public Works             Recreation Programs            3625
 
                                      2004-05         2005-06                 2006-07
PROGRAM SUMMARY                        ACTUAL     BUDGET    REVISED     PROPOSED    ADOPTED
 
0100 Personal Services - Salaries      59,704     99,402     99,402       97,560
0300 Purchased Prof. & Technical       37,377     44,854     44,854       35,992
0400 Purchased Property Services        2,575
0500 Other Purchased Services           8,719     11,340     11,340       12,945
0600 Supplies/Materials                13,014     19,970     19,970       19,517
__________________________________ __________ __________ __________   __________ __________
PROGRAM TOTAL                         121,389    175,566    175,566      166,014
 
 
PROGRAM INFORMATION & DATA:
 
 The responsibility of this division, under the direction of the Recreation
 Administration is to develop, implement and operate a variety of passive
 recreation programs appealing to the residents of the Town. The cost of
 providing these are to be offset by the revenue collected.
 
 
 DEPARTMENT GOALS:
 
 Develop an on-line program registration process that includes credit card
 payments.
 
 Develop a half day preschool summer camp.
 
 Continue to diversify our programs for all age groups.
 
 Review and implement a new refund policy.
 
 Continue to review an revise user fees to make programs self-sustaining.