84

                                          TOWN OF ENFIELD

                                           ANNUAL BUDGET

              

                                CAPITAL IMPROVEMENT PROGRAM & BUDGET

              

               The  Capital  Improvement  Program  is  a comprehensive list of public

               improvement  projects  which are proposed for the Town over the course

               of  the next six years. On the pages which follow, you will find (1) a

               summary  of  proposed  expenditures  by  year  and project type; (2) a

               summary  of proposed expenditures by year and source of funds; and (3)

               project  detail  sheets  for  each  project  which  set  forth a brief

               description of the project, an estimate of costs, a proposed method of

               financing, and a time schedule for project implementation.

              

               Each  year,  the  Capital Improvement Program is reviewed and extended

               another year, thus maintaining a constant six year program. The annual

               review   of  the  program  permits  the  Town  to  adapt  to  changing

               circumstances, and, as needs change, to modify plans and priorities as

               required.

              

               The  Capital  Budget  is  adopted  annually  and  is predicated on the

               Capital  Improvement Program. It provides for the formal allocation of

               funds,  by  appropriation,  for  the projects in the first year of the

               Capital Improvement Program.

              

                                                        JULY 1, 2006 - JUNE 30, 2007

                                                        ____________________________

               

                                                            PROPOSED         ADOPTED

              

               Contribution from General Fund            $ 1,926,000       $1,943,000

               

               State of Connecticut - LoCIP                  358,805          358,805

               

               Community Development Block Grant             240,000          240,000

               

               Revenue Sharing Grant                                          450,000

               

               Other                                         247,000          247,000

               

               Interest on Investments                       255,539          255,539

               

               Transfer from Other Funds                     239,000          239,000

               

               Capital Fund Balance                          737,000        1,017,000

                                                         ___________       ___________

               

               Total Capital Improvement Program         $ 4,003,344       $4,750,344

                                                         ___________       ___________